| Sales Turnover & Other Income | 41.29 | 44.29 | 30.29 | 27.61 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 41.35 | 41.60 | 31.41 | 27.17 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.06 | -2.69 | 1.12 | -0.44 |
| Other Manufacturing Expenses | 11.60 | 9.38 | 10.24 | 8.35 |
| Power & Fuel Cost | 0.03 | 0.05 | 0.04 | 0.01 |
| Employee Cost | 7.20 | 5.58 | 7.48 | 6.39 |
| Selling and Administration Expenses | 9.87 | 9.54 | 9.14 | 8.27 |
| Miscellaneous Expenses | 0.29 | 0.04 | 0.09 | 0.50 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 12.36 | 17.00 | 4.41 | 3.66 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 12.36 | 17.00 | 4.41 | 3.66 |
| Depreciation | 0.46 | 0.24 | 0.24 | 0.33 |
| Profit Before Tax | 11.90 | 16.76 | 4.17 | 3.33 |
| Tax | 1.17 | 4.26 | 1.06 | 0.76 |
| Profit After Tax | 10.73 | 12.50 | 3.11 | 2.57 |
| Adjustment below Net Profit | -15.55 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 17.11 | 4.61 | 1.46 | -1.12 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 12.29 | 17.11 | 4.57 | 1.46 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 5.36 | 2499.98 | 1038.13 | 857.90 |
| Book Value | 34.60 | 3431.72 | 1534.10 | 495.97 |
| Extraordinary Items | 0.00 | 0.02 | 0.00 | -0.07 |