| Sales Turnover & Other Income | 12.05 | 8.04 | 5.79 | 2.90 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 12.05 | 8.04 | 5.79 | 2.90 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.15 | 0.14 | 0.12 | 0.14 |
| Power & Fuel Cost | 0.06 | 0.05 | 0.05 | 0.04 |
| Employee Cost | 2.04 | 1.82 | 1.58 | 0.73 |
| Selling and Administration Expenses | 1.47 | 1.12 | 1.48 | 0.36 |
| Miscellaneous Expenses | 0.13 | 0.04 | 0.06 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 8.21 | 4.87 | 2.50 | 1.63 |
| Interest & Financial Charges | 3.78 | 0.61 | 0.29 | 0.67 |
| Profit before Depreciation & Tax | 4.43 | 4.26 | 2.21 | 0.96 |
| Depreciation | 0.06 | 0.06 | 0.07 | 0.05 |
| Profit Before Tax | 4.37 | 4.20 | 2.14 | 0.91 |
| Tax | 1.15 | 1.23 | 0.63 | 0.22 |
| Profit After Tax | 3.22 | 2.97 | 1.51 | 0.69 |
| Adjustment below Net Profit | 0.00 | -4.65 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.97 | 4.65 | 3.15 | 2.46 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 6.18 | 2.97 | 4.65 | 3.15 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.87 | 3.64 | 7.49 | 39.17 |
| Book Value | 25.21 | 18.16 | 36.86 | 278.61 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |