| Sales Turnover & Other Income | 363.36 | 172.02 | 121.41 | 81.05 | 68.71 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 425.36 | 196.11 | 125.46 | 99.60 | 59.70 |
| Raw Materials | 372.09 | 176.78 | 92.23 | 76.89 | 44.64 |
| Stock Adjustments | 62.00 | 24.09 | 4.05 | 18.55 | -9.01 |
| Other Manufacturing Expenses | 0.98 | 0.32 | 3.89 | 2.82 | 3.40 |
| Power & Fuel Cost | 1.87 | 0.74 | 1.09 | 0.63 | 0.00 |
| Employee Cost | 3.73 | 2.61 | 1.36 | 1.10 | 0.60 |
| Selling and Administration Expenses | 6.04 | 3.46 | 9.76 | 13.12 | 4.47 |
| Miscellaneous Expenses | 0.46 | 5.52 | 2.82 | 0.33 | 5.04 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 40.21 | 6.68 | 14.31 | 4.72 | 1.55 |
| Interest & Financial Charges | 9.97 | 3.58 | 4.48 | 2.95 | 1.28 |
| Profit before Depreciation & Tax | 30.24 | 3.10 | 9.83 | 1.77 | 0.27 |
| Depreciation | 3.64 | 1.16 | 1.53 | 0.41 | 0.22 |
| Profit Before Tax | 26.60 | 1.94 | 8.30 | 1.36 | 0.05 |
| Tax | 5.41 | 0.72 | 2.27 | 1.06 | -0.89 |
| Profit After Tax | 21.19 | 1.22 | 6.03 | 0.30 | 0.94 |
| Adjustment below Net Profit | 0.00 | 0.00 | -14.95 | -0.30 | 0.00 |
| P & L Balance brought forward | 8.94 | 7.72 | 16.64 | 16.18 | 15.24 |
| Appropriations | -0.07 | 0.00 | 0.00 | -0.30 | 0.00 |
| P & L Bal. carried down | 30.19 | 8.94 | 7.72 | 16.48 | 16.18 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 10.40 | 0.60 | 4.02 | 590.00 | 1880.80 |
| Book Value | 47.23 | 36.79 | 18.11 | 33054.40 | 32464.60 |
| Extraordinary Items | 0.01 | -1.52 | 0.01 | 0.00 | 0.00 |