| Sales Turnover & Other Income | 172.04 | 121.41 | 81.05 | 68.71 | 391.31 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 196.13 | 125.46 | 99.60 | 59.70 | 392.69 |
| Raw Materials | 170.59 | 92.23 | 76.89 | 44.64 | 354.99 |
| Stock Adjustments | 24.09 | 4.05 | 18.55 | -9.01 | 1.38 |
| Other Manufacturing Expenses | 3.48 | 3.89 | 2.82 | 3.40 | 5.40 |
| Power & Fuel Cost | 0.74 | 1.09 | 0.63 | 0.00 | 0.01 |
| Employee Cost | 2.61 | 1.36 | 1.10 | 0.60 | 0.58 |
| Selling and Administration Expenses | 6.48 | 9.76 | 13.12 | 4.47 | 15.14 |
| Miscellaneous Expenses | 5.54 | 2.82 | 0.33 | 5.04 | 1.15 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 6.68 | 14.31 | 4.72 | 1.55 | 15.43 |
| Interest & Financial Charges | 3.58 | 4.48 | 2.95 | 1.28 | 6.16 |
| Profit before Depreciation & Tax | 3.10 | 9.83 | 1.77 | 0.27 | 9.27 |
| Depreciation | 1.16 | 1.53 | 0.41 | 0.22 | 0.13 |
| Profit Before Tax | 1.94 | 8.30 | 1.36 | 0.05 | 9.14 |
| Tax | 0.72 | 2.27 | 1.06 | -0.89 | 2.35 |
| Profit After Tax | 1.22 | 6.03 | 0.30 | 0.94 | 6.79 |
| Adjustment below Net Profit | 0.00 | -14.95 | -0.30 | 0.00 | 0.00 |
| P & L Balance brought forward | 7.72 | 16.64 | 16.18 | 15.24 | 8.46 |
| Appropriations | 0.00 | 0.00 | -0.30 | 0.00 | 0.00 |
| P & L Bal. carried down | 8.94 | 7.72 | 16.48 | 16.18 | 15.24 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.60 | 4.02 | 590.00 | 1880.80 | 13570.60 |
| Book Value | 38.85 | 18.11 | 33054.40 | 32464.60 | 30583.80 |
| Extraordinary Items | -1.41 | 0.01 | 0.00 | 0.00 | 0.00 |