| Sales Turnover & Other Income | 268.50 | 276.01 | 329.75 | 316.00 | 165.52 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 267.39 | 277.12 | 335.83 | 326.75 | 165.23 |
| Raw Materials | 163.45 | 167.80 | 182.74 | 174.76 | 77.04 |
| Stock Adjustments | -1.11 | 1.11 | 6.08 | 10.75 | -0.29 |
| Other Manufacturing Expenses | 10.17 | 13.07 | 20.27 | 20.65 | 15.65 |
| Power & Fuel Cost | 38.48 | 36.19 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 12.86 | 14.01 | 14.36 | 16.02 | 9.09 |
| Selling and Administration Expenses | 17.09 | 18.59 | 96.30 | 96.50 | 45.76 |
| Miscellaneous Expenses | 0.42 | 0.41 | 0.49 | 1.28 | 3.13 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 24.92 | 27.06 | 21.67 | 17.56 | 14.56 |
| Interest & Financial Charges | 6.19 | 7.46 | 9.64 | 7.33 | 6.66 |
| Profit before Depreciation & Tax | 18.73 | 19.60 | 12.03 | 10.23 | 7.90 |
| Depreciation | 6.67 | 6.62 | 6.05 | 5.63 | 5.56 |
| Profit Before Tax | 12.06 | 12.98 | 5.98 | 4.60 | 2.34 |
| Tax | 2.07 | 1.72 | -0.64 | 1.32 | 0.61 |
| Profit After Tax | 9.99 | 11.26 | 6.62 | 3.28 | 1.73 |
| Adjustment below Net Profit | 0.00 | -2.17 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 42.10 | 33.00 | 31.84 | 28.57 | 26.84 |
| Appropriations | -5.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 57.38 | 42.10 | 38.46 | 31.84 | 28.57 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 5.19 | 8.36 | 100.99 | 50.01 | 26.35 |
| Book Value | 53.98 | 45.19 | 721.45 | 620.46 | 570.45 |
| Extraordinary Items | 0.00 | -0.07 | 0.00 | -0.17 | -0.03 |