| Sales Turnover & Other Income | 38.94 | 33.06 | 27.22 | 26.51 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 40.84 | 34.05 | 27.16 | 24.69 |
| Raw Materials | 0.00 | 0.00 | 16.30 | 13.41 |
| Stock Adjustments | 1.90 | 0.99 | -0.06 | -1.82 |
| Other Manufacturing Expenses | 29.11 | 25.21 | 0.94 | 1.40 |
| Power & Fuel Cost | 0.15 | 0.34 | 0.28 | 0.18 |
| Employee Cost | 3.23 | 3.23 | 6.28 | 6.49 |
| Selling and Administration Expenses | 1.38 | 1.04 | 1.02 | 1.51 |
| Miscellaneous Expenses | 0.27 | 0.31 | 0.00 | 0.18 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 6.70 | 3.90 | 2.33 | 1.52 |
| Interest & Financial Charges | 0.41 | 0.62 | 0.75 | 0.69 |
| Profit before Depreciation & Tax | 6.29 | 3.28 | 1.58 | 0.83 |
| Depreciation | 0.15 | 0.11 | 0.13 | 0.13 |
| Profit Before Tax | 6.14 | 3.17 | 1.45 | 0.70 |
| Tax | 1.55 | 0.90 | 0.43 | 0.19 |
| Profit After Tax | 4.59 | 2.27 | 1.02 | 0.51 |
| Adjustment below Net Profit | 0.09 | -0.30 | -1.20 | 0.00 |
| P & L Balance brought forward | 3.33 | 1.36 | 1.54 | 1.03 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 8.01 | 3.33 | 1.36 | 1.54 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 9.95 | 4.92 | 6.79 | 17.00 |
| Book Value | 27.35 | 17.22 | 19.08 | 61.49 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |