| Sales Turnover & Other Income | 472.13 | 318.97 | 123.30 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 472.13 | 318.97 | 123.30 |
| Raw Materials | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 165.74 | 114.04 | 16.50 |
| Power & Fuel Cost | 0.12 | 0.08 | 0.05 |
| Employee Cost | 6.63 | 4.04 | 1.77 |
| Selling and Administration Expenses | 29.56 | 50.17 | 12.17 |
| Miscellaneous Expenses | 2.00 | 1.00 | 3.07 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 268.07 | 149.65 | 89.74 |
| Interest & Financial Charges | 0.01 | 0.12 | 0.02 |
| Profit before Depreciation & Tax | 268.06 | 149.53 | 89.72 |
| Depreciation | 13.43 | 2.15 | 0.99 |
| Profit Before Tax | 254.63 | 147.38 | 88.73 |
| Tax | 67.10 | 37.27 | 22.57 |
| Profit After Tax | 187.53 | 110.11 | 66.16 |
| Adjustment below Net Profit | -25.04 | 0.00 | -9.98 |
| P & L Balance brought forward | 190.46 | 80.35 | 24.18 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 352.96 | 190.46 | 80.36 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 10.72 | 110.12 | 66.16 |
| Book Value | 23.38 | 219.99 | 105.88 |
| Extraordinary Items | 0.00 | 0.01 | 0.00 |