| Sales Turnover & Other Income | 15.63 | 12.21 | 10.94 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 15.63 | 13.17 | 11.30 |
| Raw Materials | 10.09 | 9.28 | 2.32 |
| Stock Adjustments | 0.00 | 0.96 | 0.36 |
| Other Manufacturing Expenses | 0.94 | 0.62 | 6.74 |
| Power & Fuel Cost | 0.19 | 0.13 | 0.16 |
| Employee Cost | 1.55 | 0.93 | 0.48 |
| Selling and Administration Expenses | 1.02 | 0.92 | 0.85 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.10 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.83 | 1.28 | 0.63 |
| Interest & Financial Charges | 0.34 | 0.29 | 0.20 |
| Profit before Depreciation & Tax | 1.49 | 0.99 | 0.43 |
| Depreciation | 0.13 | 0.18 | 0.06 |
| Profit Before Tax | 1.36 | 0.81 | 0.37 |
| Tax | 0.34 | 0.31 | 0.10 |
| Profit After Tax | 1.02 | 0.50 | 0.27 |
| Adjustment below Net Profit | -1.36 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.00 | 0.50 | 0.22 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.66 | 1.00 | 0.50 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.81 | 23.26 | 12.59 |
| Book Value | 12.47 | 68.45 | 45.19 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |