| Sales Turnover & Other Income | 133.19 | 122.06 | 107.59 | 85.11 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 135.02 | 127.17 | 110.62 | 86.12 |
| Raw Materials | 112.37 | 104.86 | 82.93 | 0.00 |
| Stock Adjustments | 1.83 | 5.11 | 3.03 | 1.01 |
| Other Manufacturing Expenses | 5.36 | 5.43 | 9.01 | 68.48 |
| Power & Fuel Cost | 1.36 | 1.87 | 2.07 | 1.62 |
| Employee Cost | 1.36 | 1.38 | 2.21 | 1.70 |
| Selling and Administration Expenses | 2.90 | 2.92 | 3.75 | 3.38 |
| Miscellaneous Expenses | 0.15 | 0.69 | 0.09 | 0.09 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 11.53 | 10.02 | 10.55 | 10.86 |
| Interest & Financial Charges | 2.95 | 2.42 | 2.09 | 3.06 |
| Profit before Depreciation & Tax | 8.58 | 7.60 | 8.46 | 7.80 |
| Depreciation | 2.54 | 2.17 | 2.96 | 2.97 |
| Profit Before Tax | 6.04 | 5.43 | 5.50 | 4.83 |
| Tax | 1.26 | -2.29 | 0.26 | 1.26 |
| Profit After Tax | 4.78 | 7.72 | 5.24 | 3.57 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -1.39 | -9.11 | -14.35 | -12.76 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 3.40 | -1.39 | -9.11 | -9.18 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.92 | 4.13 | 29.52 | 20.14 |
| Book Value | 26.40 | 11.24 | 48.69 | 48.26 |
| Extraordinary Items | 0.06 | -0.25 | -0.05 | 0.00 |