| Sales Turnover & Other Income | 25.19 | 11.84 | 10.10 | 5.24 | 5.16 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 25.19 | 11.84 | 10.10 | 5.24 | 5.16 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.03 | 2.10 | 0.04 | 0.01 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 7.31 | 3.99 | 0.65 | 2.42 | 1.96 |
| Selling and Administration Expenses | 4.39 | 1.84 | 1.30 | 1.26 | 1.18 |
| Miscellaneous Expenses | 0.68 | 0.30 | 0.58 | 0.37 | 1.10 |
| Less: Preoperative Expenditure Capitalised | 1.39 | 1.07 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 14.19 | 6.76 | 5.47 | 1.15 | 0.90 |
| Interest & Financial Charges | 0.37 | 0.16 | 0.09 | 0.10 | 0.02 |
| Profit before Depreciation & Tax | 13.82 | 6.60 | 5.38 | 1.05 | 0.88 |
| Depreciation | 0.27 | 0.25 | 0.25 | 0.19 | 0.04 |
| Profit Before Tax | 13.55 | 6.35 | 5.13 | 0.86 | 0.84 |
| Tax | 0.46 | 0.02 | 0.00 | 0.25 | 0.23 |
| Profit After Tax | 13.09 | 6.33 | 5.13 | 0.61 | 0.61 |
| Adjustment below Net Profit | 0.00 | -7.20 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 6.45 | 7.32 | 2.20 | 1.54 | 0.93 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 19.55 | 6.45 | 7.32 | 2.15 | 1.54 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 12.49 | 8.28 | 113.90 | 13.50 | 13.58 |
| Book Value | 51.46 | 18.45 | 172.92 | 57.94 | 44.44 |
| Extraordinary Items | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 |