| Sales Turnover & Other Income | 208.10 | 136.45 | 157.00 | 178.00 | 95.58 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 211.85 | 136.47 | 156.95 | 177.97 | 95.44 |
| Raw Materials | 194.59 | 121.48 | 140.62 | 157.53 | 83.67 |
| Stock Adjustments | 3.75 | 0.02 | -0.05 | -0.03 | -0.14 |
| Other Manufacturing Expenses | 8.36 | 7.98 | 6.60 | 0.01 | 5.72 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
| Employee Cost | 0.80 | 1.30 | 1.14 | 1.42 | 1.40 |
| Selling and Administration Expenses | 3.37 | 2.42 | 2.82 | 12.56 | 2.50 |
| Miscellaneous Expenses | 0.01 | 0.09 | 0.21 | 0.07 | 0.42 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.74 | 3.20 | 5.55 | 6.37 | 1.73 |
| Interest & Financial Charges | 1.19 | 0.29 | 0.39 | 0.28 | 0.34 |
| Profit before Depreciation & Tax | 3.55 | 2.91 | 5.16 | 6.09 | 1.39 |
| Depreciation | 0.09 | 0.07 | 0.09 | 0.10 | 0.10 |
| Profit Before Tax | 3.46 | 2.84 | 5.07 | 5.99 | 1.29 |
| Tax | 0.89 | 0.83 | 1.35 | 1.50 | 0.42 |
| Profit After Tax | 2.57 | 2.01 | 3.72 | 4.49 | 0.87 |
| Adjustment below Net Profit | 0.00 | -12.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 3.45 | 13.45 | 9.73 | 5.24 | 4.01 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 6.03 | 3.45 | 13.45 | 9.73 | 4.88 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.51 | 1.62 | 93.05 | 112.22 | 21.62 |
| Book Value | 21.61 | 12.79 | 346.20 | 253.15 | 131.93 |
| Extraordinary Items | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 |