| Sales Turnover & Other Income | 419.33 | 342.19 | 222.72 | 150.85 | 122.90 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 456.17 | 349.45 | 240.43 | 154.79 | 137.20 |
| Raw Materials | 407.58 | 322.41 | 16.53 | 10.71 | 0.20 |
| Stock Adjustments | 36.84 | 7.26 | 17.71 | 3.94 | 14.30 |
| Other Manufacturing Expenses | 2.63 | 2.20 | 205.30 | 131.35 | 127.69 |
| Power & Fuel Cost | 1.05 | 1.26 | 1.06 | 0.93 | 0.00 |
| Employee Cost | 1.73 | 1.68 | 1.28 | 0.66 | 0.73 |
| Selling and Administration Expenses | 2.97 | 0.97 | 0.91 | 0.78 | 0.00 |
| Miscellaneous Expenses | 1.54 | 0.78 | 0.34 | 0.00 | 2.75 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 38.69 | 20.15 | 15.01 | 10.35 | 5.85 |
| Interest & Financial Charges | 8.92 | 5.77 | 5.40 | 4.51 | 3.92 |
| Profit before Depreciation & Tax | 29.77 | 14.38 | 9.61 | 5.84 | 1.93 |
| Depreciation | 1.57 | 1.43 | 1.45 | 1.20 | 0.69 |
| Profit Before Tax | 28.20 | 12.95 | 8.16 | 4.64 | 1.24 |
| Tax | 7.78 | 3.80 | 1.75 | 1.79 | 0.34 |
| Profit After Tax | 20.42 | 9.15 | 6.41 | 2.85 | 0.90 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -5.34 | 0.00 |
| P & L Balance brought forward | 18.69 | 9.54 | 3.13 | 5.62 | 4.72 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 39.11 | 18.69 | 9.54 | 3.13 | 5.62 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 8.18 | 3.85 | 4.06 | 1.81 | 63.14 |
| Book Value | 49.19 | 36.22 | 16.27 | 12.20 | 879.31 |
| Extraordinary Items | 0.00 | -0.02 | 0.05 | 0.00 | 0.00 |