| Sales Turnover & Other Income | 438.47 | 313.60 | 249.88 | 158.22 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 438.68 | 318.18 | 258.49 | 160.23 |
| Raw Materials | 322.85 | 226.84 | 184.90 | 124.65 |
| Stock Adjustments | 0.21 | 4.58 | 8.61 | 2.01 |
| Other Manufacturing Expenses | 8.63 | 5.22 | 6.61 | 6.64 |
| Power & Fuel Cost | 0.98 | 0.93 | 0.94 | 0.66 |
| Employee Cost | 18.01 | 11.89 | 8.80 | 5.69 |
| Selling and Administration Expenses | 8.92 | 7.98 | 5.40 | 3.43 |
| Miscellaneous Expenses | 1.01 | 1.03 | 0.12 | 0.12 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 78.28 | 64.29 | 51.71 | 19.05 |
| Interest & Financial Charges | 3.39 | 3.98 | 3.05 | 1.54 |
| Profit before Depreciation & Tax | 74.89 | 60.31 | 48.66 | 17.51 |
| Depreciation | 3.65 | 3.92 | 3.17 | 2.54 |
| Profit Before Tax | 71.24 | 56.39 | 45.49 | 14.97 |
| Tax | 21.07 | 16.51 | 13.18 | 4.38 |
| Profit After Tax | 50.17 | 39.88 | 32.31 | 10.59 |
| Adjustment below Net Profit | 0.00 | 0.00 | -39.60 | 0.00 |
| P & L Balance brought forward | 47.57 | 7.69 | 16.66 | 6.07 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 97.75 | 47.57 | 9.37 | 16.66 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 8.07 | 8.64 | 7.34 | 0.00 |
| Book Value | 79.87 | 28.35 | 13.54 | 0.00 |
| Extraordinary Items | 0.00 | -0.12 | 0.00 | 0.12 |