| Sales Turnover & Other Income | 100.06 | 58.31 | 40.50 | 40.60 | 34.72 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 104.89 | 57.85 | 43.40 | 39.63 | 34.08 |
| Raw Materials | 60.87 | 27.27 | 20.86 | 26.48 | 22.10 |
| Stock Adjustments | 4.83 | -0.46 | 2.90 | -0.97 | -0.64 |
| Other Manufacturing Expenses | 0.40 | 0.47 | 0.50 | 0.71 | 1.18 |
| Power & Fuel Cost | 2.86 | 2.56 | 2.37 | 2.92 | 2.41 |
| Employee Cost | 4.85 | 3.07 | 3.24 | 3.32 | 2.80 |
| Selling and Administration Expenses | 1.21 | 1.33 | 0.52 | 0.59 | 0.64 |
| Miscellaneous Expenses | 1.51 | 0.04 | 0.03 | 0.22 | 0.04 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 33.21 | 23.11 | 15.88 | 5.40 | 4.91 |
| Interest & Financial Charges | 1.16 | 2.66 | 2.72 | 2.32 | 2.21 |
| Profit before Depreciation & Tax | 32.05 | 20.45 | 13.16 | 3.08 | 2.70 |
| Depreciation | 2.37 | 1.96 | 1.56 | 1.74 | 2.03 |
| Profit Before Tax | 29.68 | 18.49 | 11.60 | 1.34 | 0.67 |
| Tax | 8.08 | 3.32 | 3.01 | 0.37 | 0.17 |
| Profit After Tax | 21.60 | 15.17 | 8.59 | 0.97 | 0.50 |
| Adjustment below Net Profit | 0.00 | 56.84 | -7.13 | 0.00 | 0.14 |
| P & L Balance brought forward | 76.55 | 4.55 | 3.08 | 1.90 | 1.26 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 98.15 | 76.55 | 4.55 | 2.87 | 1.90 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 12.22 | 8.58 | 7.23 | 2.04 | 1.06 |
| Book Value | 65.53 | 53.31 | 13.83 | 16.05 | 14.01 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |