| Sales Turnover & Other Income | 122.66 | 63.55 | 32.39 | 39.59 | 13.53 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 122.66 | 63.55 | 32.39 | 39.59 | 13.53 |
| Raw Materials | 83.40 | 35.85 | 12.43 | 14.66 | 5.12 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.11 | 0.17 | 0.03 | 0.02 | 0.01 |
| Power & Fuel Cost | 0.24 | 0.28 | 0.21 | 0.28 | 0.13 |
| Employee Cost | 13.44 | 12.81 | 10.89 | 15.61 | 3.59 |
| Selling and Administration Expenses | 7.53 | 4.99 | 3.42 | 2.66 | 3.51 |
| Miscellaneous Expenses | 0.21 | 0.23 | 0.03 | 0.03 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 17.73 | 9.24 | 5.38 | 6.34 | 1.19 |
| Interest & Financial Charges | 1.13 | 0.16 | 0.05 | 0.05 | 0.02 |
| Profit before Depreciation & Tax | 16.60 | 9.08 | 5.33 | 6.29 | 1.17 |
| Depreciation | 1.40 | 1.02 | 0.24 | 0.19 | 0.12 |
| Profit Before Tax | 15.20 | 8.06 | 5.09 | 6.10 | 1.05 |
| Tax | 3.91 | 2.10 | 1.34 | 1.57 | 0.27 |
| Profit After Tax | 11.29 | 5.96 | 3.75 | 4.53 | 0.78 |
| Adjustment below Net Profit | 0.00 | 0.00 | -7.16 | 0.00 | 0.00 |
| P & L Balance brought forward | 8.30 | 2.34 | 5.74 | 1.21 | 0.43 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 19.59 | 8.30 | 2.34 | 5.74 | 1.21 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 10.48 | 5.53 | 4.83 | 1133.15 | 389.25 |
| Book Value | 49.28 | 38.80 | 18.76 | 1446.00 | 615.70 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |