| Sales Turnover & Other Income | 690.72 | 608.77 | 509.35 | 417.94 | 352.33 |
| Excise Duty | 104.06 | 92.03 | 73.89 | 52.95 | 0.00 |
| Total Income | 690.72 | 608.77 | 509.35 | 417.94 | 352.33 |
| Raw Materials | 336.85 | 268.39 | 289.08 | 249.32 | 222.24 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 82.66 | 77.54 | 60.15 | 42.63 | 2.12 |
| Power & Fuel Cost | 6.99 | 9.43 | 7.37 | 7.37 | 6.20 |
| Employee Cost | 28.51 | 29.64 | 18.93 | 15.61 | 20.36 |
| Selling and Administration Expenses | 14.21 | 11.92 | 5.86 | 4.88 | 43.57 |
| Miscellaneous Expenses | 1.35 | 2.30 | 1.19 | 1.31 | 22.65 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 116.09 | 117.54 | 52.90 | 43.87 | 35.20 |
| Interest & Financial Charges | 28.25 | 28.58 | 18.60 | 16.53 | 13.88 |
| Profit before Depreciation & Tax | 87.84 | 88.96 | 34.30 | 27.34 | 21.32 |
| Depreciation | 6.80 | 7.17 | 5.57 | 3.60 | 3.28 |
| Profit Before Tax | 81.04 | 81.79 | 28.73 | 23.74 | 18.04 |
| Tax | 24.29 | 21.38 | 7.33 | 6.08 | 4.54 |
| Profit After Tax | 56.75 | 60.41 | 21.40 | 17.66 | 13.50 |
| Adjustment below Net Profit | 0.11 | 0.17 | -0.07 | -0.26 | 0.00 |
| P & L Balance brought forward | 117.48 | 56.90 | 35.58 | 18.17 | 16.77 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 174.34 | 117.48 | 56.90 | 35.58 | 30.26 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 12.18 | 16.84 | 5.96 | 4.92 | 3.76 |
| Book Value | 87.34 | 42.74 | 25.86 | 19.91 | 18.43 |
| Extraordinary Items | 0.00 | -0.13 | -0.16 | 0.00 | 0.00 |