| Sales Turnover & Other Income | 28.76 | 18.55 | 13.17 | 18.53 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 33.19 | 19.85 | 17.31 | 18.27 |
| Raw Materials | 23.36 | 12.61 | 12.19 | 13.37 |
| Stock Adjustments | 4.43 | 1.30 | 4.14 | -0.26 |
| Other Manufacturing Expenses | 1.81 | 1.65 | 1.58 | 2.61 |
| Power & Fuel Cost | 0.05 | 0.03 | 0.04 | 0.04 |
| Employee Cost | 1.73 | 0.98 | 0.46 | 0.45 |
| Selling and Administration Expenses | 1.26 | 0.68 | 0.48 | 0.41 |
| Miscellaneous Expenses | 0.03 | 0.77 | 0.01 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.95 | 3.13 | 2.57 | 1.41 |
| Interest & Financial Charges | 0.65 | 0.41 | 0.16 | 0.04 |
| Profit before Depreciation & Tax | 4.30 | 2.72 | 2.41 | 1.37 |
| Depreciation | 0.50 | 0.00 | 0.08 | 0.03 |
| Profit Before Tax | 3.80 | 2.72 | 2.33 | 1.34 |
| Tax | 1.13 | 0.69 | 0.62 | 0.36 |
| Profit After Tax | 2.67 | 2.03 | 1.71 | 0.98 |
| Adjustment below Net Profit | 10.14 | -2.87 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.08 | 2.92 | 1.21 | 0.21 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 14.89 | 2.08 | 2.92 | 1.19 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.91 | 4.16 | 753.48 | 693.55 |
| Book Value | 31.80 | 14.25 | 1412.25 | 915.04 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |