| Sales Turnover & Other Income | 16.32 |
| Excise Duty | 0.00 |
| Total Income | 18.65 |
| Raw Materials | 16.52 |
| Stock Adjustments | 2.33 |
| Other Manufacturing Expenses | 0.01 |
| Power & Fuel Cost | 0.02 |
| Employee Cost | 0.10 |
| Selling and Administration Expenses | 0.31 |
| Miscellaneous Expenses | 0.04 |
| Less: Preoperative Expenditure Capitalised | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.65 |
| Interest & Financial Charges | 0.21 |
| Profit before Depreciation & Tax | 1.44 |
| Depreciation | 0.03 |
| Profit Before Tax | 1.41 |
| Tax | 0.36 |
| Profit After Tax | 1.05 |
| Adjustment below Net Profit | 0.00 |
| P & L Balance brought forward | 0.00 |
| Appropriations | 0.01 |
| P & L Bal. carried down | 1.05 |
| Equity Dividend | 0.00 |
| Preference Dividend | 0.00 |
| Corporate Dividend Tax | 0.00 |
| Equity Dividend (%) | 0.00 |
| Earning Per Share (Rs.) | 2.56 |
| Book Value | 12.54 |
| Extraordinary Items | 0.00 |