| Sales Turnover & Other Income | 21.64 | 19.36 | 19.38 | 12.50 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 21.63 | 19.34 | 20.35 | 14.99 |
| Raw Materials | 16.59 | 14.29 | 16.96 | 12.75 |
| Stock Adjustments | -0.01 | -0.02 | 0.97 | 2.49 |
| Other Manufacturing Expenses | 0.00 | 0.04 | 0.06 | 0.04 |
| Power & Fuel Cost | 0.14 | 0.17 | 0.16 | 0.04 |
| Employee Cost | 0.20 | 0.18 | 0.33 | 0.46 |
| Selling and Administration Expenses | 1.46 | 1.00 | 1.33 | 0.78 |
| Miscellaneous Expenses | 0.65 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.58 | 3.65 | 1.50 | 0.92 |
| Interest & Financial Charges | 0.79 | 0.94 | 0.76 | 0.40 |
| Profit before Depreciation & Tax | 1.79 | 2.71 | 0.74 | 0.52 |
| Depreciation | 0.09 | 0.10 | 0.14 | 0.13 |
| Profit Before Tax | 1.70 | 2.61 | 0.60 | 0.39 |
| Tax | 0.43 | 0.66 | 0.18 | 0.10 |
| Profit After Tax | 1.27 | 1.95 | 0.42 | 0.29 |
| Adjustment below Net Profit | 0.00 | -0.66 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.95 | 0.66 | 0.25 | -0.04 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 3.22 | 1.95 | 0.66 | 0.25 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.77 | 11.93 | 4.27 | 5.75 |
| Book Value | 63.40 | 21.96 | 16.81 | 14.96 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |