| Sales Turnover & Other Income | 385.08 | 346.20 | 255.59 | 108.33 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 384.09 | 345.72 | 271.00 | 116.91 |
| Raw Materials | 228.86 | 232.22 | 183.56 | 82.35 |
| Stock Adjustments | -0.99 | -0.48 | 15.41 | 8.58 |
| Other Manufacturing Expenses | 5.94 | 3.28 | 1.10 | 1.15 |
| Power & Fuel Cost | 0.06 | 0.04 | 0.01 | 0.01 |
| Employee Cost | 6.90 | 3.63 | 3.59 | 1.68 |
| Selling and Administration Expenses | 124.94 | 96.64 | 74.37 | 28.17 |
| Miscellaneous Expenses | 3.49 | 2.03 | 1.50 | 0.08 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 13.90 | 7.88 | 6.86 | 3.48 |
| Interest & Financial Charges | 0.90 | 0.39 | 0.35 | 0.09 |
| Profit before Depreciation & Tax | 13.00 | 7.49 | 6.51 | 3.39 |
| Depreciation | 0.32 | 0.29 | 0.38 | 0.18 |
| Profit Before Tax | 12.68 | 7.20 | 6.13 | 3.21 |
| Tax | 3.37 | 1.89 | 1.76 | 0.93 |
| Profit After Tax | 9.31 | 5.31 | 4.37 | 2.28 |
| Adjustment below Net Profit | -9.48 | 0.00 | -1.00 | 0.00 |
| P & L Balance brought forward | 13.88 | 8.57 | 5.20 | 2.92 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 13.71 | 13.88 | 8.57 | 5.20 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 8.38 | 47.78 | 39.37 | 2277.50 |
| Book Value | 22.34 | 139.63 | 91.84 | 5209.80 |
| Extraordinary Items | 0.06 | 0.05 | 0.10 | 0.02 |