| Sales Turnover & Other Income | 48.60 | 33.92 | 26.51 | 19.50 | 12.37 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 48.08 | 34.25 | 26.40 | 20.38 | 12.68 |
| Raw Materials | 39.23 | 27.16 | 20.69 | 15.99 | 9.65 |
| Stock Adjustments | -0.52 | 0.33 | -0.11 | 0.88 | 0.31 |
| Other Manufacturing Expenses | 1.96 | 0.18 | 0.53 | 0.61 | 1.11 |
| Power & Fuel Cost | 0.18 | 0.12 | 0.21 | 0.15 | 0.13 |
| Employee Cost | 0.35 | 2.44 | 0.62 | 0.55 | 0.42 |
| Selling and Administration Expenses | 0.87 | 0.25 | 0.62 | 0.44 | 0.23 |
| Miscellaneous Expenses | 0.07 | 0.02 | 0.01 | 0.01 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5.41 | 4.09 | 3.72 | 2.62 | 1.12 |
| Interest & Financial Charges | 0.18 | 0.44 | 0.61 | 0.62 | 0.42 |
| Profit before Depreciation & Tax | 5.23 | 3.65 | 3.11 | 2.00 | 0.70 |
| Depreciation | 0.62 | 0.55 | 0.55 | 0.48 | 0.45 |
| Profit Before Tax | 4.61 | 3.10 | 2.56 | 1.52 | 0.25 |
| Tax | 1.16 | 0.78 | 0.58 | 0.28 | 0.15 |
| Profit After Tax | 3.45 | 2.32 | 1.98 | 1.24 | 0.10 |
| Adjustment below Net Profit | -0.03 | 0.00 | -1.21 | 0.00 | 0.00 |
| P & L Balance brought forward | 4.28 | 1.96 | 1.17 | -0.07 | -0.21 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 7.70 | 4.28 | 1.94 | 1.17 | -0.11 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.01 | 3.71 | 3.17 | 4.68 | 0.38 |
| Book Value | 31.50 | 16.84 | 13.10 | 14.41 | 9.57 |
| Extraordinary Items | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |