| Sales Turnover & Other Income | 93.73 | 84.32 | 26.89 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 93.50 | 98.28 | 30.78 |
| Raw Materials | 57.24 | 69.37 | 24.50 |
| Stock Adjustments | -0.23 | 13.96 | 3.89 |
| Other Manufacturing Expenses | 0.76 | 0.77 | 0.60 |
| Power & Fuel Cost | 0.50 | 0.02 | 0.32 |
| Employee Cost | 5.80 | 3.58 | 3.95 |
| Selling and Administration Expenses | 3.60 | 1.41 | 1.12 |
| Miscellaneous Expenses | 1.07 | 0.46 | 0.32 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 24.52 | 22.66 | -0.03 |
| Interest & Financial Charges | 1.72 | 1.32 | 0.12 |
| Profit before Depreciation & Tax | 22.80 | 21.34 | -0.15 |
| Depreciation | 4.11 | 4.27 | 1.47 |
| Profit Before Tax | 18.69 | 17.07 | -1.62 |
| Tax | 5.09 | 5.07 | 0.18 |
| Profit After Tax | 13.60 | 12.00 | -1.80 |
| Adjustment below Net Profit | -14.65 | 0.00 | 0.00 |
| P & L Balance brought forward | 31.34 | 19.34 | 20.44 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 30.29 | 31.34 | 18.64 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 9.06 | 41.25 | -25.81 |
| Book Value | 34.45 | 121.35 | 292.16 |
| Extraordinary Items | -0.01 | 0.00 | 0.00 |