Sales Turnover & Other Income | 379.47 | 236.23 | 226.06 | 186.34 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
Total Income | 385.15 | 244.15 | 232.01 | 198.29 |
Raw Materials | 292.95 | 194.67 | 195.58 | 151.42 |
Stock Adjustments | 5.68 | 7.92 | 5.95 | 11.95 |
Other Manufacturing Expenses | 0.95 | 1.44 | 1.26 | 0.61 |
Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.11 |
Employee Cost | 8.60 | 1.91 | 1.43 | 1.31 |
Selling and Administration Expenses | 14.94 | 14.31 | 11.56 | 10.65 |
Miscellaneous Expenses | 17.98 | 4.97 | 6.59 | 1.19 |
Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before Interest, Depreciation & Tax | 49.75 | 26.85 | 15.60 | 33.01 |
Interest & Financial Charges | 6.15 | 4.15 | 1.09 | 1.15 |
Profit before Depreciation & Tax | 43.60 | 22.70 | 14.51 | 31.86 |
Depreciation | 1.17 | 1.11 | 1.54 | 1.79 |
Profit Before Tax | 42.43 | 21.59 | 12.97 | 30.07 |
Tax | 10.10 | 6.12 | 3.22 | 8.96 |
Profit After Tax | 32.33 | 15.47 | 9.75 | 21.11 |
Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance brought forward | 37.62 | 22.15 | 48.66 | 27.67 |
Appropriations | 0.00 | 0.00 | 42.88 | 0.00 |
P & L Bal. carried down | 69.95 | 37.62 | 15.54 | 48.78 |
Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
Earning Per Share (Rs.) | 4.08 | 2.52 | 1.77 | 17.23 |
Book Value | 37.93 | 20.38 | 12.83 | 49.84 |
Extraordinary Items | 0.00 | 0.00 | -1.79 | 0.00 |