| Sales Turnover & Other Income | 157.13 | 144.87 | 149.94 | 51.09 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 161.11 | 160.74 | 151.07 | 56.35 |
| Raw Materials | 93.99 | 87.29 | 98.33 | 38.74 |
| Stock Adjustments | 3.98 | 15.87 | 1.13 | 5.26 |
| Other Manufacturing Expenses | 35.45 | 36.79 | 29.67 | 9.70 |
| Power & Fuel Cost | 2.96 | 2.58 | 1.76 | 0.98 |
| Employee Cost | 7.08 | 7.43 | 4.87 | 2.33 |
| Selling and Administration Expenses | 5.16 | 5.28 | 5.17 | 1.68 |
| Miscellaneous Expenses | 0.26 | 0.87 | 0.10 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 16.22 | 20.50 | 11.15 | 2.90 |
| Interest & Financial Charges | 3.76 | 4.28 | 3.10 | 1.13 |
| Profit before Depreciation & Tax | 12.46 | 16.22 | 8.05 | 1.77 |
| Depreciation | 3.96 | 3.89 | 2.35 | 1.49 |
| Profit Before Tax | 8.50 | 12.33 | 5.70 | 0.28 |
| Tax | 2.22 | 3.06 | 1.35 | 0.07 |
| Profit After Tax | 6.28 | 9.27 | 4.35 | 0.21 |
| Adjustment below Net Profit | 0.00 | -6.30 | 0.00 | 0.00 |
| P & L Balance brought forward | 7.86 | 4.89 | 0.53 | 0.42 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 14.14 | 7.86 | 4.89 | 0.63 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.81 | 8.79 | 31.10 | 1.52 |
| Book Value | 60.75 | 36.28 | 44.92 | 14.49 |
| Extraordinary Items | 0.02 | -0.49 | -0.01 | 0.00 |