| Sales Turnover & Other Income | 259.43 | 208.03 | 241.69 | 175.74 | 119.63 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 259.43 | 208.03 | 241.69 | 175.74 | 119.63 |
| Raw Materials | 161.97 | 123.27 | 61.81 | 104.50 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.02 | 87.18 | 0.02 | 64.27 |
| Power & Fuel Cost | 0.00 | 0.00 | 3.02 | 0.00 | 2.66 |
| Employee Cost | 5.31 | 4.44 | 3.19 | 0.94 | 0.10 |
| Selling and Administration Expenses | 5.40 | 5.87 | 3.12 | 0.46 | 0.56 |
| Miscellaneous Expenses | 2.77 | 1.50 | 1.13 | 1.44 | 0.17 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 83.96 | 72.94 | 82.25 | 68.37 | 51.89 |
| Interest & Financial Charges | 1.49 | 0.85 | 0.52 | 0.09 | 0.01 |
| Profit before Depreciation & Tax | 82.47 | 72.09 | 81.73 | 68.28 | 51.88 |
| Depreciation | 0.55 | 0.52 | 0.49 | 0.37 | 0.09 |
| Profit Before Tax | 81.92 | 71.57 | 81.24 | 67.91 | 51.79 |
| Tax | 21.08 | 18.68 | 20.78 | 18.06 | 13.45 |
| Profit After Tax | 60.84 | 52.89 | 60.46 | 49.85 | 38.34 |
| Adjustment below Net Profit | 0.00 | 0.00 | -14.89 | 0.00 | 0.00 |
| P & L Balance brought forward | 197.94 | 145.06 | 99.48 | 49.63 | 11.29 |
| Appropriations | 6.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 252.11 | 197.94 | 145.06 | 99.48 | 49.63 |
| Equity Dividend | 6.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 22.79 | 19.81 | 31.49 | 103.86 | 79.87 |
| Book Value | 171.89 | 153.10 | 85.54 | 217.27 | 113.40 |
| Extraordinary Items | 3.07 | 0.15 | 0.00 | 0.00 | 0.00 |