| Sales Turnover & Other Income | 26.49 | 11.47 | 16.57 | 22.90 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 26.49 | 11.47 | 16.57 | 22.90 |
| Raw Materials | 22.29 | 7.38 | 12.49 | 17.06 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.02 | 0.02 | 0.01 | 2.08 |
| Power & Fuel Cost | 0.01 | 0.02 | 0.02 | 0.01 |
| Employee Cost | 0.81 | 1.19 | 1.04 | 0.80 |
| Selling and Administration Expenses | 1.03 | 0.62 | 0.67 | 0.75 |
| Miscellaneous Expenses | 0.00 | 0.26 | 0.13 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.34 | 1.99 | 2.21 | 2.20 |
| Interest & Financial Charges | 0.64 | 0.67 | 0.98 | 0.76 |
| Profit before Depreciation & Tax | 1.70 | 1.32 | 1.23 | 1.44 |
| Depreciation | 0.04 | 0.02 | 0.03 | 0.05 |
| Profit Before Tax | 1.66 | 1.30 | 1.20 | 1.39 |
| Tax | 0.49 | 0.43 | 0.30 | 0.36 |
| Profit After Tax | 1.17 | 0.87 | 0.90 | 1.03 |
| Adjustment below Net Profit | 0.00 | -2.85 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.88 | 2.87 | 1.97 | 0.78 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 2.05 | 0.88 | 2.87 | 1.81 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.18 | 2.24 | 17.95 | 20.55 |
| Book Value | 42.37 | 23.28 | 67.33 | 46.11 |
| Extraordinary Items | 0.00 | -0.18 | -0.09 | 0.00 |