| Sales Turnover & Other Income | 4.70 | 4.01 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 4.70 | 4.01 |
| Raw Materials | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.78 | 1.04 |
| Power & Fuel Cost | 2.45 | 1.80 |
| Employee Cost | 0.26 | 0.34 |
| Selling and Administration Expenses | 0.17 | 0.35 |
| Miscellaneous Expenses | 0.02 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.03 | 0.46 |
| Interest & Financial Charges | 0.07 | 0.00 |
| Profit before Depreciation & Tax | 0.96 | 0.46 |
| Depreciation | 0.58 | 0.13 |
| Profit Before Tax | 0.38 | 0.33 |
| Tax | 0.10 | 0.09 |
| Profit After Tax | 0.28 | 0.24 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 0.35 | 0.11 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 0.63 | 0.35 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.75 | 1.03 |
| Book Value | 24.91 | 17.22 |
| Extraordinary Items | 0.00 | 0.00 |