| Sales Turnover & Other Income | 78.07 | 63.96 | 33.54 | 18.59 | 6.78 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 78.07 | 63.96 | 33.54 | 18.59 | 6.78 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 12.45 | 14.03 | 9.47 | 14.11 | 5.06 |
| Power & Fuel Cost | 0.08 | 0.05 | 0.01 | 0.02 | 0.04 |
| Employee Cost | 7.57 | 7.53 | 1.89 | 0.99 | 0.57 |
| Selling and Administration Expenses | 31.47 | 25.13 | 17.01 | 2.65 | 0.98 |
| Miscellaneous Expenses | 0.80 | 0.42 | 0.07 | 0.05 | 0.11 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 25.70 | 16.79 | 5.10 | 0.78 | 0.02 |
| Interest & Financial Charges | 5.02 | 4.23 | 1.75 | 1.22 | 0.00 |
| Profit before Depreciation & Tax | 20.68 | 12.56 | 3.35 | -0.44 | 0.02 |
| Depreciation | 7.09 | 2.77 | 0.10 | 0.06 | 0.02 |
| Profit Before Tax | 13.59 | 9.79 | 3.25 | -0.50 | 0.00 |
| Tax | 3.83 | 3.26 | 0.78 | -0.01 | 0.01 |
| Profit After Tax | 9.76 | 6.53 | 2.47 | -0.49 | -0.01 |
| Adjustment below Net Profit | 0.00 | -5.00 | -0.01 | 0.00 | 0.00 |
| P & L Balance brought forward | 3.49 | 1.96 | -0.50 | -0.02 | -0.01 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 13.25 | 3.49 | 1.96 | -0.51 | -0.02 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 6.14 | 4.11 | 2471.00 | -490.70 | -5.40 |
| Book Value | 48.66 | 42.53 | 1962.80 | -508.20 | -17.50 |
| Extraordinary Items | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 |