| Sales Turnover & Other Income | 270.99 | 249.13 | 199.76 | 167.54 | 134.82 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 274.84 | 234.51 | 209.47 | 174.48 | 143.76 |
| Raw Materials | 165.35 | 131.11 | 129.19 | 120.28 | 99.05 |
| Stock Adjustments | 3.85 | -14.62 | 9.71 | 6.94 | 8.94 |
| Other Manufacturing Expenses | 9.52 | 8.99 | 9.63 | 9.94 | 9.85 |
| Power & Fuel Cost | 20.14 | 22.91 | 23.26 | 3.34 | 3.16 |
| Employee Cost | 15.49 | 13.30 | 8.97 | 7.62 | 6.93 |
| Selling and Administration Expenses | 14.38 | 12.83 | 16.54 | 17.51 | 10.65 |
| Miscellaneous Expenses | 1.63 | 3.27 | 0.45 | 0.98 | 1.18 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 48.32 | 42.11 | 21.44 | 14.81 | 12.93 |
| Interest & Financial Charges | 0.35 | 1.15 | 2.53 | 3.07 | 3.38 |
| Profit before Depreciation & Tax | 47.97 | 40.96 | 18.91 | 11.74 | 9.55 |
| Depreciation | 4.21 | 4.43 | 4.11 | 4.15 | 3.55 |
| Profit Before Tax | 43.76 | 36.53 | 14.80 | 7.59 | 6.00 |
| Tax | 10.70 | 6.36 | 2.57 | 1.70 | 1.20 |
| Profit After Tax | 33.06 | 30.17 | 12.23 | 5.89 | 4.80 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -3.27 |
| P & L Balance brought forward | 65.75 | 36.62 | 24.38 | 12.95 | 11.42 |
| Appropriations | 2.10 | 1.04 | 0.00 | 0.43 | 0.00 |
| P & L Bal. carried down | 96.71 | 65.75 | 36.62 | 18.41 | 12.95 |
| Equity Dividend | 2.10 | 1.04 | 0.00 | 0.43 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 8.00 | 8.00 | 10.00 |
| Earning Per Share (Rs.) | 15.71 | 14.34 | 9.45 | 4.57 | 11.17 |
| Book Value | 92.57 | 77.86 | 38.96 | 24.87 | 61.92 |
| Extraordinary Items | 0.00 | -0.83 | 0.00 | 0.00 | -0.22 |