| Sales Turnover & Other Income | 407.05 | 76.37 | 98.85 | 49.47 | 29.43 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 405.18 | 76.37 | 87.46 | 30.96 | 13.85 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -1.87 | 0.00 | -11.39 | -18.51 | -15.58 |
| Other Manufacturing Expenses | 9.11 | 6.23 | 2.18 | 1.59 | 0.38 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 22.12 | 16.44 | 17.51 | 5.99 | 5.02 |
| Selling and Administration Expenses | 17.82 | 15.60 | 16.54 | 9.23 | 8.31 |
| Miscellaneous Expenses | 1.32 | 1.08 | 1.50 | 0.19 | 0.08 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 354.82 | 37.01 | 49.74 | 13.96 | 0.07 |
| Interest & Financial Charges | 8.85 | 14.11 | 11.33 | 7.26 | 11.57 |
| Profit before Depreciation & Tax | 345.97 | 22.90 | 38.41 | 6.70 | -11.50 |
| Depreciation | 6.96 | 5.26 | 5.14 | 1.44 | 0.66 |
| Profit Before Tax | 339.01 | 17.64 | 33.27 | 5.26 | -12.16 |
| Tax | 58.11 | -5.68 | 0.52 | 0.00 | 0.00 |
| Profit After Tax | 280.90 | 23.32 | 32.75 | 5.26 | -12.16 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.04 | -0.10 |
| P & L Balance brought forward | 476.21 | 452.89 | 419.79 | -51.17 | -38.92 |
| Appropriations | 0.00 | 0.00 | -0.34 | 0.00 | 0.00 |
| P & L Bal. carried down | 757.11 | 476.21 | 452.89 | -45.87 | -51.17 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 17.45 | 1.58 | 0.00 | 0.68 | -1.56 |
| Book Value | 144.31 | 85.55 | 0.00 | 4.20 | 3.43 |
| Extraordinary Items | 237.66 | 5.45 | 4.49 | 0.14 | 0.08 |