| Sales Turnover & Other Income | 26.43 | 20.28 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 30.15 | 21.73 |
| Raw Materials | 22.82 | 17.88 |
| Stock Adjustments | 3.72 | 1.45 |
| Other Manufacturing Expenses | 2.75 | 0.84 |
| Power & Fuel Cost | 0.08 | 0.07 |
| Employee Cost | 1.16 | 0.67 |
| Selling and Administration Expenses | 1.28 | 0.48 |
| Miscellaneous Expenses | 0.04 | 0.04 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.02 | 1.76 |
| Interest & Financial Charges | 0.67 | 0.63 |
| Profit before Depreciation & Tax | 1.35 | 1.13 |
| Depreciation | 0.20 | 0.18 |
| Profit Before Tax | 1.15 | 0.95 |
| Tax | 0.29 | 0.23 |
| Profit After Tax | 0.86 | 0.72 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 0.72 | 0.00 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 1.58 | 0.72 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.10 | 1.39 |
| Book Value | 17.36 | 11.39 |
| Extraordinary Items | 0.00 | 0.00 |