| Sales Turnover & Other Income | 108.14 | 86.40 | 70.93 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 108.06 | 85.17 | 71.20 |
| Raw Materials | 63.08 | 49.52 | 41.11 |
| Stock Adjustments | -0.08 | -1.23 | 0.27 |
| Other Manufacturing Expenses | 1.56 | 1.73 | 1.52 |
| Power & Fuel Cost | 0.78 | 0.73 | 0.66 |
| Employee Cost | 9.08 | 8.10 | 7.08 |
| Selling and Administration Expenses | 10.02 | 8.78 | 10.16 |
| Miscellaneous Expenses | 0.66 | 0.39 | 0.28 |
| Less: Preoperative Expenditure Capitalised | 0.68 | 0.56 | 0.00 |
| Profit before Interest, Depreciation & Tax | 23.55 | 16.49 | 10.37 |
| Interest & Financial Charges | 0.37 | 0.29 | 0.51 |
| Profit before Depreciation & Tax | 23.18 | 16.20 | 9.86 |
| Depreciation | 1.76 | 1.66 | 1.53 |
| Profit Before Tax | 21.42 | 14.54 | 8.33 |
| Tax | 5.44 | 3.92 | 2.34 |
| Profit After Tax | 15.98 | 10.62 | 5.99 |
| Adjustment below Net Profit | 0.00 | -11.75 | 0.00 |
| P & L Balance brought forward | 29.67 | 30.76 | 24.76 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 45.65 | 29.62 | 30.76 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 9.79 | 6.50 | 14.68 |
| Book Value | 37.95 | 28.14 | 86.54 |
| Extraordinary Items | 0.01 | 0.02 | 0.00 |