| Sales Turnover & Other Income | 71.25 | 51.67 | 50.63 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 88.55 | 57.17 | 52.22 |
| Raw Materials | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 17.30 | 5.50 | 1.59 |
| Other Manufacturing Expenses | 47.57 | 32.42 | 33.27 |
| Power & Fuel Cost | 5.07 | 2.01 | 3.35 |
| Employee Cost | 12.83 | 6.22 | 5.02 |
| Selling and Administration Expenses | 5.80 | 4.01 | 3.47 |
| Miscellaneous Expenses | 0.42 | 0.62 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 16.86 | 11.91 | 7.06 |
| Interest & Financial Charges | 2.18 | 0.82 | 0.48 |
| Profit before Depreciation & Tax | 14.68 | 11.09 | 6.58 |
| Depreciation | 1.17 | 0.92 | 0.69 |
| Profit Before Tax | 13.51 | 10.17 | 5.89 |
| Tax | 3.46 | 2.53 | 1.48 |
| Profit After Tax | 10.05 | 7.64 | 4.41 |
| Adjustment below Net Profit | -12.15 | 0.00 | 0.00 |
| P & L Balance brought forward | 17.17 | 9.53 | 5.11 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 15.07 | 17.17 | 9.53 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 5.66 | 94.34 | 54.48 |
| Book Value | 34.26 | 221.96 | 127.62 |
| Extraordinary Items | 0.21 | 0.02 | 0.00 |