| Sales Turnover & Other Income | 21.44 | 27.08 | 21.13 | 12.72 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 21.56 | 27.87 | 20.35 | 11.64 |
| Raw Materials | 7.86 | 11.40 | 7.98 | 3.91 |
| Stock Adjustments | 0.12 | 0.79 | -0.78 | -1.08 |
| Other Manufacturing Expenses | 3.01 | 5.13 | 3.08 | 2.72 |
| Power & Fuel Cost | 0.23 | 0.24 | 0.21 | 0.22 |
| Employee Cost | 2.75 | 2.33 | 1.27 | 0.88 |
| Selling and Administration Expenses | 2.65 | 1.59 | 0.86 | 0.81 |
| Miscellaneous Expenses | 0.03 | 0.64 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5.02 | 6.53 | 6.94 | 3.10 |
| Interest & Financial Charges | 2.37 | 3.00 | 2.61 | 2.18 |
| Profit before Depreciation & Tax | 2.65 | 3.53 | 4.33 | 0.92 |
| Depreciation | 1.77 | 0.85 | 0.89 | 0.71 |
| Profit Before Tax | 0.88 | 2.68 | 3.44 | 0.21 |
| Tax | 0.02 | 0.15 | 1.01 | 0.07 |
| Profit After Tax | 0.86 | 2.53 | 2.43 | 0.14 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.96 | 2.67 | 0.23 | 0.00 |
| Appropriations | 0.00 | 2.24 | 0.00 | 0.00 |
| P & L Bal. carried down | 3.82 | 2.96 | 2.67 | 0.14 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.12 | 3.28 | 10.89 | 0.63 |
| Book Value | 33.32 | 32.20 | 21.94 | 10.61 |
| Extraordinary Items | 0.00 | -0.13 | 0.00 | 0.00 |