| Sales Turnover & Other Income | 157.46 | 140.67 | 102.84 | 74.95 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 158.24 | 144.28 | 104.90 | 75.89 |
| Raw Materials | 87.40 | 82.41 | 59.93 | 38.33 |
| Stock Adjustments | 0.78 | 3.61 | 2.06 | 0.94 |
| Other Manufacturing Expenses | 9.10 | 8.72 | 4.17 | 2.93 |
| Power & Fuel Cost | 4.98 | 4.87 | 3.81 | 3.00 |
| Employee Cost | 12.74 | 10.80 | 10.13 | 8.22 |
| Selling and Administration Expenses | 5.00 | 4.30 | 2.88 | 2.37 |
| Miscellaneous Expenses | 12.85 | 11.80 | 10.77 | 7.20 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 26.18 | 21.38 | 13.22 | 13.83 |
| Interest & Financial Charges | 1.93 | 1.96 | 2.56 | 2.39 |
| Profit before Depreciation & Tax | 24.25 | 19.42 | 10.66 | 11.44 |
| Depreciation | 6.32 | 5.91 | 5.17 | 4.83 |
| Profit Before Tax | 17.93 | 13.51 | 5.49 | 6.61 |
| Tax | 4.24 | 4.24 | 1.61 | 1.40 |
| Profit After Tax | 13.69 | 9.27 | 3.88 | 5.21 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -5.21 |
| P & L Balance brought forward | 42.98 | 33.71 | 29.84 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 56.67 | 42.98 | 33.71 | 0.00 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 200.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 48.88 | 33.10 | 13.85 | 18.59 |
| Book Value | 221.16 | 172.48 | 138.98 | 125.95 |
| Extraordinary Items | 0.07 | 0.05 | 0.03 | 0.00 |