| Sales Turnover & Other Income | 34.97 | 31.34 | 21.84 | 5.38 | 2.53 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 43.98 | 33.07 | 16.66 | 20.21 | 1.84 |
| Raw Materials | 40.49 | 30.97 | 12.02 | 19.03 | 1.07 |
| Stock Adjustments | 9.01 | 1.73 | -5.18 | 14.83 | -0.69 |
| Other Manufacturing Expenses | 0.59 | 0.25 | 0.10 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.29 | 0.23 | 0.17 | 0.04 | 0.07 |
| Selling and Administration Expenses | 1.09 | 0.69 | 0.27 | 0.01 | 0.02 |
| Miscellaneous Expenses | 0.19 | 0.03 | 0.05 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.33 | 0.90 | 4.04 | 1.13 | 0.68 |
| Interest & Financial Charges | 0.33 | 0.02 | 0.00 | 0.02 | 0.10 |
| Profit before Depreciation & Tax | 1.00 | 0.88 | 4.04 | 1.11 | 0.58 |
| Depreciation | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.99 | 0.87 | 4.04 | 1.11 | 0.58 |
| Tax | 0.47 | 0.45 | 1.02 | 0.32 | 0.00 |
| Profit After Tax | 0.52 | 0.42 | 3.02 | 0.79 | 0.58 |
| Adjustment below Net Profit | 0.00 | 0.00 | -3.30 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.58 | 0.16 | 0.44 | -0.35 | -0.92 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.10 | 0.58 | 0.16 | 0.44 | -0.34 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.08 | 0.88 | 8.75 | 52.62 | 38.65 |
| Book Value | 50.41 | 49.33 | 10.47 | 39.63 | -12.98 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |