| Sales Turnover & Other Income | 403.68 | 391.23 | 290.64 | 309.58 | 323.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 401.11 | 396.29 | 286.45 | 315.39 | 323.86 |
| Raw Materials | 370.42 | 364.02 | 262.54 | 294.25 | 303.96 |
| Stock Adjustments | -2.57 | 5.06 | -4.19 | 5.81 | 0.86 |
| Other Manufacturing Expenses | 7.10 | 9.71 | 7.06 | 7.33 | 8.60 |
| Power & Fuel Cost | 2.23 | 2.21 | 1.85 | 1.83 | 1.72 |
| Employee Cost | 4.64 | 4.44 | 3.29 | 3.14 | 2.08 |
| Selling and Administration Expenses | 2.43 | 2.56 | 1.92 | 2.14 | 2.81 |
| Miscellaneous Expenses | 0.28 | 0.06 | 0.09 | 0.02 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 14.00 | 13.30 | 9.69 | 6.67 | 4.69 |
| Interest & Financial Charges | 3.31 | 3.65 | 3.43 | 3.25 | 2.36 |
| Profit before Depreciation & Tax | 10.69 | 9.65 | 6.26 | 3.42 | 2.33 |
| Depreciation | 2.41 | 2.54 | 2.26 | 1.71 | 1.19 |
| Profit Before Tax | 8.28 | 7.11 | 4.00 | 1.71 | 1.14 |
| Tax | 2.26 | 2.14 | 0.97 | 0.44 | 0.34 |
| Profit After Tax | 6.02 | 4.97 | 3.03 | 1.27 | 0.80 |
| Adjustment below Net Profit | 0.00 | 0.00 | -3.40 | 0.00 | 0.00 |
| P & L Balance brought forward | 9.17 | 4.19 | 4.56 | 3.29 | 2.45 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 15.18 | 9.17 | 4.19 | 4.56 | 3.25 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 11.14 | 9.21 | 5.62 | 63.63 | 39.96 |
| Book Value | 70.52 | 59.38 | 49.82 | 237.99 | 172.28 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 |