| Sales Turnover & Other Income | 435.19 | 151.84 | 95.14 | 98.33 | 74.44 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 465.00 | 153.51 | 93.65 | 97.89 | 76.03 |
| Raw Materials | 375.15 | 127.11 | 76.05 | 78.68 | 60.65 |
| Stock Adjustments | 29.81 | 1.67 | -1.49 | -0.44 | 1.59 |
| Other Manufacturing Expenses | 5.96 | 2.01 | 1.62 | 3.03 | 3.11 |
| Power & Fuel Cost | 2.13 | 0.80 | 0.61 | 0.62 | 0.35 |
| Employee Cost | 11.75 | 5.24 | 3.75 | 3.78 | 2.91 |
| Selling and Administration Expenses | 11.63 | 7.93 | 5.02 | 6.30 | 4.69 |
| Miscellaneous Expenses | 0.29 | 0.31 | 0.18 | 0.01 | 0.42 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 58.10 | 10.11 | 6.41 | 5.47 | 3.91 |
| Interest & Financial Charges | 1.45 | 0.39 | 0.55 | 0.41 | 0.36 |
| Profit before Depreciation & Tax | 56.65 | 9.72 | 5.86 | 5.06 | 3.55 |
| Depreciation | 3.99 | 1.47 | 1.30 | 1.41 | 1.14 |
| Profit Before Tax | 52.66 | 8.25 | 4.56 | 3.65 | 2.41 |
| Tax | 13.53 | 2.10 | 1.26 | 0.95 | 0.61 |
| Profit After Tax | 39.13 | 6.15 | 3.30 | 2.70 | 1.80 |
| Adjustment below Net Profit | 0.00 | -14.52 | 0.00 | -0.04 | -0.01 |
| P & L Balance brought forward | 6.24 | 14.60 | 11.30 | 8.45 | 6.66 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 45.36 | 6.24 | 14.60 | 11.11 | 8.45 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 19.82 | 3.12 | 1652.33 | 1352.40 | 900.55 |
| Book Value | 44.20 | 24.36 | 7311.56 | 5565.95 | 4235.50 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |