| Sales Turnover & Other Income | 46.01 | 29.26 | 19.35 | 12.02 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 46.01 | 29.26 | 19.35 | 12.02 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 8.14 | 5.90 | 4.41 | 1.95 |
| Power & Fuel Cost | 3.40 | 3.25 | 2.40 | 2.12 |
| Employee Cost | 14.03 | 6.05 | 3.66 | 3.36 |
| Selling and Administration Expenses | 8.19 | 5.54 | 3.17 | 2.17 |
| Miscellaneous Expenses | 0.39 | 0.37 | 0.22 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 11.86 | 8.16 | 5.47 | 2.37 |
| Interest & Financial Charges | 1.49 | 0.93 | 0.70 | 0.32 |
| Profit before Depreciation & Tax | 10.37 | 7.23 | 4.77 | 2.05 |
| Depreciation | 3.27 | 1.40 | 0.84 | 0.50 |
| Profit Before Tax | 7.10 | 5.83 | 3.93 | 1.55 |
| Tax | 1.82 | 1.52 | 0.99 | 0.41 |
| Profit After Tax | 5.28 | 4.31 | 2.94 | 1.14 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 8.20 | 3.90 | 0.95 | -0.24 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 13.49 | 8.20 | 3.90 | 0.90 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 5.29 | 5.84 | 5.44 | 24.69 |
| Book Value | 85.97 | 44.02 | 18.30 | 41.22 |
| Extraordinary Items | 0.00 | 0.00 | -0.02 | 0.00 |