| Sales Turnover & Other Income | 35.13 |
| Excise Duty | 0.00 |
| Total Income | 35.13 |
| Raw Materials | 0.00 |
| Stock Adjustments | 0.00 |
| Other Manufacturing Expenses | 0.02 |
| Power & Fuel Cost | 0.04 |
| Employee Cost | 13.14 |
| Selling and Administration Expenses | 4.29 |
| Miscellaneous Expenses | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 |
| Profit before Interest, Depreciation & Tax | 17.64 |
| Interest & Financial Charges | 4.39 |
| Profit before Depreciation & Tax | 13.25 |
| Depreciation | 0.26 |
| Profit Before Tax | 12.99 |
| Tax | 2.74 |
| Profit After Tax | 10.25 |
| Adjustment below Net Profit | 0.00 |
| P & L Balance brought forward | 92.07 |
| Appropriations | 0.00 |
| P & L Bal. carried down | 102.33 |
| Equity Dividend | 0.00 |
| Preference Dividend | 0.00 |
| Corporate Dividend Tax | 0.00 |
| Equity Dividend (%) | 0.00 |
| Earning Per Share (Rs.) | 6.94 |
| Book Value | 51.76 |
| Extraordinary Items | 1.81 |