| Sales Turnover & Other Income | 182.14 | 138.82 | 105.34 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 187.44 | 138.94 | 107.30 |
| Raw Materials | 0.00 | 0.00 | 101.75 |
| Stock Adjustments | 5.30 | 0.12 | 1.96 |
| Other Manufacturing Expenses | 169.61 | 123.34 | 0.21 |
| Power & Fuel Cost | 0.05 | 0.03 | 0.02 |
| Employee Cost | 0.24 | 0.20 | 0.15 |
| Selling and Administration Expenses | 2.52 | 1.62 | 1.34 |
| Miscellaneous Expenses | 0.39 | 0.05 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 14.63 | 13.69 | 3.78 |
| Interest & Financial Charges | 0.01 | 0.00 | 0.01 |
| Profit before Depreciation & Tax | 14.62 | 13.69 | 3.77 |
| Depreciation | 0.04 | 0.04 | 0.04 |
| Profit Before Tax | 14.58 | 13.65 | 3.73 |
| Tax | 3.86 | 3.61 | 0.99 |
| Profit After Tax | 10.72 | 10.04 | 2.74 |
| Adjustment below Net Profit | 0.00 | -4.21 | 0.00 |
| P & L Balance brought forward | 10.34 | 4.52 | 1.78 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 21.07 | 10.34 | 4.52 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 9.00 | 11.91 | 6.50 |
| Book Value | 77.36 | 22.27 | 20.73 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |