| Sales Turnover & Other Income | 201.91 | 164.50 | 97.01 | 74.93 | 44.99 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 213.70 | 188.03 | 100.42 | 69.51 | 47.49 |
| Raw Materials | 177.26 | 155.90 | 77.56 | 53.53 | 31.93 |
| Stock Adjustments | 11.79 | 23.53 | 3.41 | -5.42 | 2.50 |
| Other Manufacturing Expenses | 0.29 | 0.30 | 0.32 | 0.26 | 0.31 |
| Power & Fuel Cost | 0.22 | 0.24 | 0.21 | 0.28 | 0.37 |
| Employee Cost | 3.83 | 2.72 | 2.59 | 2.26 | 3.45 |
| Selling and Administration Expenses | 6.87 | 4.80 | 3.51 | 2.98 | 5.27 |
| Miscellaneous Expenses | 0.31 | 1.26 | 0.69 | 0.20 | 0.36 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 24.93 | 22.79 | 15.55 | 10.01 | 5.80 |
| Interest & Financial Charges | 8.03 | 7.24 | 6.88 | 4.84 | 4.25 |
| Profit before Depreciation & Tax | 16.90 | 15.55 | 8.67 | 5.17 | 1.55 |
| Depreciation | 0.53 | 0.37 | 0.23 | 0.23 | 0.30 |
| Profit Before Tax | 16.37 | 15.18 | 8.44 | 4.94 | 1.25 |
| Tax | 4.51 | 4.39 | 2.36 | 1.26 | 0.30 |
| Profit After Tax | 11.86 | 10.79 | 6.08 | 3.68 | 0.95 |
| Adjustment below Net Profit | -0.02 | 0.19 | -4.50 | -0.27 | 0.00 |
| P & L Balance brought forward | 19.82 | 8.85 | 7.27 | 3.85 | 2.77 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 |
| P & L Bal. carried down | 31.66 | 19.82 | 8.85 | 7.27 | 3.62 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 8.66 | 9.46 | 7.29 | 245.30 | 63.00 |
| Book Value | 98.53 | 90.28 | 34.63 | 708.32 | 465.08 |
| Extraordinary Items | 0.00 | 0.00 | 0.02 | 0.01 | -0.08 |