| Sales Turnover & Other Income | 91.96 | 47.23 | 47.18 | 35.98 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 92.97 | 49.16 | 50.15 | 36.00 |
| Raw Materials | 87.31 | 44.93 | 48.56 | 34.53 |
| Stock Adjustments | 1.01 | 1.93 | 2.97 | 0.02 |
| Other Manufacturing Expenses | 0.19 | 0.03 | 0.21 | 0.07 |
| Power & Fuel Cost | 0.02 | 0.01 | 0.00 | 0.01 |
| Employee Cost | 0.28 | 0.14 | 0.14 | 0.18 |
| Selling and Administration Expenses | 0.90 | 0.47 | 0.43 | 0.24 |
| Miscellaneous Expenses | 0.02 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.26 | 3.57 | 0.82 | 0.96 |
| Interest & Financial Charges | 0.62 | 0.73 | 0.65 | 0.72 |
| Profit before Depreciation & Tax | 3.64 | 2.84 | 0.17 | 0.24 |
| Depreciation | 0.08 | 0.14 | 0.04 | 0.02 |
| Profit Before Tax | 3.56 | 2.70 | 0.13 | 0.22 |
| Tax | 0.93 | 0.85 | 0.07 | 0.09 |
| Profit After Tax | 2.63 | 1.85 | 0.06 | 0.13 |
| Adjustment below Net Profit | -2.26 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.61 | 0.76 | 0.39 | 0.26 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 2.99 | 2.61 | 0.45 | 0.39 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 7.60 | 90.36 | 2.93 | 6.49 |
| Book Value | 55.31 | 137.50 | 32.19 | 29.26 |
| Extraordinary Items | 0.03 | 0.00 | 0.00 | 0.00 |