| Sales Turnover & Other Income | 54.25 | 32.36 | 25.49 | 20.47 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 69.21 | 46.28 | 30.28 | 20.47 |
| Raw Materials | 40.14 | 24.44 | 13.91 | 3.61 |
| Stock Adjustments | 14.96 | 13.92 | 4.79 | 0.00 |
| Other Manufacturing Expenses | 1.41 | 1.23 | 0.95 | 1.71 |
| Power & Fuel Cost | 0.78 | 1.05 | 1.09 | 0.43 |
| Employee Cost | 4.84 | 3.08 | 1.74 | 0.61 |
| Selling and Administration Expenses | 5.64 | 3.27 | 2.25 | 0.85 |
| Miscellaneous Expenses | 0.29 | 0.25 | 0.30 | 0.08 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | -10.49 |
| Profit before Interest, Depreciation & Tax | 16.12 | 12.95 | 10.04 | 2.69 |
| Interest & Financial Charges | 0.87 | 1.43 | 1.44 | 0.91 |
| Profit before Depreciation & Tax | 15.25 | 11.52 | 8.60 | 1.78 |
| Depreciation | 1.06 | 0.42 | 0.50 | 0.35 |
| Profit Before Tax | 14.19 | 11.10 | 8.10 | 1.43 |
| Tax | 3.86 | 3.09 | 2.06 | 0.39 |
| Profit After Tax | 10.33 | 8.01 | 6.04 | 1.04 |
| Adjustment below Net Profit | 0.00 | -7.22 | -0.03 | 0.00 |
| P & L Balance brought forward | 9.03 | 8.24 | 2.22 | 1.29 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 19.36 | 9.03 | 8.24 | 2.34 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 14.76 | 11.46 | 35.24 | 6.09 |
| Book Value | 95.07 | 80.31 | 58.03 | 23.62 |
| Extraordinary Items | 0.10 | -0.14 | 0.11 | 0.00 |