| Sales Turnover & Other Income | 13.59 | 13.39 | 3.91 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 14.00 | 14.92 | 4.73 |
| Raw Materials | 9.36 | 10.10 | 3.58 |
| Stock Adjustments | 0.41 | 1.53 | 0.82 |
| Other Manufacturing Expenses | 0.50 | 1.07 | 0.00 |
| Power & Fuel Cost | 0.02 | 0.02 | 0.00 |
| Employee Cost | 0.79 | 0.53 | 0.14 |
| Selling and Administration Expenses | 0.72 | 0.78 | 0.24 |
| Miscellaneous Expenses | 0.02 | 0.09 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.57 | 2.33 | 0.78 |
| Interest & Financial Charges | 0.20 | 0.02 | 0.00 |
| Profit before Depreciation & Tax | 2.37 | 2.31 | 0.78 |
| Depreciation | 0.13 | 0.11 | 0.01 |
| Profit Before Tax | 2.24 | 2.20 | 0.77 |
| Tax | 0.58 | 0.56 | 0.20 |
| Profit After Tax | 1.66 | 1.64 | 0.57 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.89 | 0.57 | 0.00 |
| Appropriations | 0.00 | 0.32 | 0.00 |
| P & L Bal. carried down | 3.55 | 1.89 | 0.57 |
| Equity Dividend | 0.00 | 0.32 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.16 | 4.47 | 51.61 |
| Book Value | 30.33 | 15.15 | 99.70 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |