| Sales Turnover & Other Income | 33.12 | 29.48 | 24.67 | 26.91 | 16.95 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 34.85 | 30.59 | 26.32 | 27.68 | 18.00 |
| Raw Materials | 21.58 | 21.09 | 16.52 | 18.24 | 12.40 |
| Stock Adjustments | 1.73 | 1.11 | 1.65 | 0.77 | 1.05 |
| Other Manufacturing Expenses | 0.02 | 0.54 | 0.03 | 0.04 | 0.13 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 |
| Employee Cost | 4.21 | 3.59 | 2.90 | 2.54 | 2.37 |
| Selling and Administration Expenses | 5.98 | 4.39 | 3.27 | 4.54 | 2.67 |
| Miscellaneous Expenses | 0.05 | 0.07 | 0.65 | 1.19 | 0.15 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.00 | 0.92 | 2.93 | 1.13 | 0.28 |
| Interest & Financial Charges | 0.30 | 0.22 | 0.06 | 0.02 | 0.01 |
| Profit before Depreciation & Tax | 2.70 | 0.70 | 2.87 | 1.11 | 0.27 |
| Depreciation | 0.09 | 0.10 | 0.13 | 0.06 | 0.04 |
| Profit Before Tax | 2.61 | 0.60 | 2.74 | 1.05 | 0.23 |
| Tax | 0.61 | 0.37 | 0.70 | 0.27 | 0.06 |
| Profit After Tax | 2.00 | 0.23 | 2.04 | 0.78 | 0.17 |
| Adjustment below Net Profit | 0.00 | 0.00 | -2.99 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.34 | 0.11 | 1.06 | 0.28 | 0.12 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 2.34 | 0.34 | 0.11 | 1.06 | 0.28 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.66 | 0.53 | 6.81 | 777.10 | 165.50 |
| Book Value | 37.72 | 33.06 | 10.38 | 1070.40 | 294.90 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |