| Sales Turnover & Other Income | 128.45 | 126.05 | 98.93 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 126.65 | 140.44 | 113.52 |
| Raw Materials | 62.98 | 76.21 | 96.84 |
| Stock Adjustments | -1.80 | 14.39 | 14.59 |
| Other Manufacturing Expenses | 28.82 | 34.88 | 0.11 |
| Power & Fuel Cost | 0.50 | 0.26 | 0.26 |
| Employee Cost | 3.88 | 3.32 | 1.91 |
| Selling and Administration Expenses | 10.85 | 8.54 | 4.48 |
| Miscellaneous Expenses | 0.36 | 0.60 | 0.18 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 19.27 | 16.65 | 9.72 |
| Interest & Financial Charges | 4.90 | 5.17 | 2.33 |
| Profit before Depreciation & Tax | 14.37 | 11.48 | 7.39 |
| Depreciation | 0.78 | 0.39 | 0.22 |
| Profit Before Tax | 13.59 | 11.09 | 7.17 |
| Tax | 3.49 | 2.91 | 2.63 |
| Profit After Tax | 10.10 | 8.18 | 4.54 |
| Adjustment below Net Profit | 0.00 | -0.05 | -4.54 |
| P & L Balance brought forward | 8.13 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 18.23 | 8.13 | 0.00 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 8.15 | 8.99 | 0.00 |
| Book Value | 42.83 | 19.70 | 0.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |