| Sales Turnover & Other Income | 28.54 | 24.76 | 20.71 | 15.91 | 12.13 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 28.79 | 23.80 | 22.62 | 15.82 | 12.17 |
| Raw Materials | 21.74 | 18.57 | 17.72 | 12.63 | 9.94 |
| Stock Adjustments | 0.25 | -0.96 | 1.91 | -0.09 | 0.04 |
| Other Manufacturing Expenses | 0.80 | 0.33 | 0.48 | 0.46 | 0.07 |
| Power & Fuel Cost | 0.84 | 1.19 | 1.20 | 1.01 | 0.89 |
| Employee Cost | 0.54 | 0.21 | 0.23 | 0.30 | 0.29 |
| Selling and Administration Expenses | 1.96 | 1.02 | 0.87 | 0.46 | 0.18 |
| Miscellaneous Expenses | 0.05 | 0.04 | 0.06 | 0.01 | 0.01 |
| Less: Preoperative Expenditure Capitalised | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.84 | 2.43 | 2.07 | 0.96 | 0.79 |
| Interest & Financial Charges | 0.85 | 0.73 | 0.57 | 0.51 | 0.50 |
| Profit before Depreciation & Tax | 1.99 | 1.70 | 1.50 | 0.45 | 0.29 |
| Depreciation | 0.49 | 0.35 | 0.23 | 0.20 | 0.21 |
| Profit Before Tax | 1.50 | 1.35 | 1.27 | 0.25 | 0.08 |
| Tax | 0.38 | 0.35 | 0.27 | 0.05 | 0.06 |
| Profit After Tax | 1.12 | 1.00 | 1.00 | 0.20 | 0.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.50 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.20 | 1.19 | 0.69 | 0.00 | -0.02 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 3.32 | 2.20 | 1.19 | 0.20 | 0.00 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.12 | 3.68 | 10.04 | 3.95 | 0.31 |
| Book Value | 36.24 | 32.11 | 21.93 | 13.91 | 9.95 |
| Extraordinary Items | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 |