| Sales Turnover & Other Income | 79.30 | 54.18 | 46.44 | 52.07 | 74.41 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 81.90 | 52.00 | 51.38 | 53.03 | 69.73 |
| Raw Materials | 45.46 | 28.50 | 34.63 | 37.76 | 21.64 |
| Stock Adjustments | 2.60 | -2.18 | 4.94 | 0.96 | -4.68 |
| Other Manufacturing Expenses | 1.39 | 0.44 | 0.39 | 1.43 | 34.70 |
| Power & Fuel Cost | 0.21 | 0.16 | 0.14 | 0.31 | 0.52 |
| Employee Cost | 21.24 | 13.30 | 8.18 | 5.50 | 2.16 |
| Selling and Administration Expenses | 3.46 | 3.41 | 2.39 | 2.81 | 3.11 |
| Miscellaneous Expenses | 0.48 | 0.01 | 0.15 | 0.18 | 0.62 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 9.66 | 6.17 | 5.49 | 5.03 | 6.98 |
| Interest & Financial Charges | 2.73 | 1.85 | 1.27 | 1.35 | 1.30 |
| Profit before Depreciation & Tax | 6.93 | 4.32 | 4.22 | 3.68 | 5.68 |
| Depreciation | 0.99 | 0.56 | 0.26 | 0.24 | 0.18 |
| Profit Before Tax | 5.94 | 3.76 | 3.96 | 3.44 | 5.50 |
| Tax | 1.65 | 1.10 | 1.12 | 1.03 | 1.58 |
| Profit After Tax | 4.29 | 2.66 | 2.84 | 2.41 | 3.92 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 5.92 | 14.14 | 11.31 | 8.83 | 4.91 |
| Appropriations | 0.00 | 10.89 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 10.20 | 5.92 | 14.14 | 11.24 | 8.83 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.19 | 1.44 | 15.63 | 13.27 | 21.60 |
| Book Value | 33.01 | 24.35 | 87.93 | 71.92 | 58.65 |
| Extraordinary Items | -0.03 | 0.00 | -0.09 | 0.00 | 0.00 |