| Sales Turnover & Other Income | 263.77 | 241.97 | 162.04 | 109.87 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 263.99 | 258.19 | 183.81 | 121.43 |
| Raw Materials | 0.00 | 0.00 | 98.55 | 51.05 |
| Stock Adjustments | 0.22 | 16.22 | 21.77 | 11.56 |
| Other Manufacturing Expenses | 174.34 | 192.76 | 41.22 | 41.45 |
| Power & Fuel Cost | 1.07 | 0.58 | 0.29 | 0.22 |
| Employee Cost | 21.56 | 15.65 | 10.38 | 8.94 |
| Selling and Administration Expenses | 5.56 | 4.67 | 4.73 | 3.89 |
| Miscellaneous Expenses | 2.67 | 1.68 | 1.43 | 0.20 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 58.79 | 42.85 | 27.21 | 15.69 |
| Interest & Financial Charges | 12.49 | 7.22 | 4.79 | 3.27 |
| Profit before Depreciation & Tax | 46.30 | 35.63 | 22.42 | 12.42 |
| Depreciation | 17.86 | 10.62 | 5.64 | 5.10 |
| Profit Before Tax | 28.44 | 25.01 | 16.78 | 7.32 |
| Tax | 7.34 | 6.25 | 4.73 | 2.11 |
| Profit After Tax | 21.10 | 18.76 | 12.05 | 5.21 |
| Adjustment below Net Profit | 0.00 | 0.00 | -16.86 | 0.00 |
| P & L Balance brought forward | 31.04 | 12.28 | 17.09 | 11.52 |
| Appropriations | 1.23 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 50.91 | 31.04 | 12.28 | 16.74 |
| Equity Dividend | 1.23 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 8.56 | 7.61 | 6.69 | 34.76 |
| Book Value | 45.55 | 37.49 | 16.89 | 122.38 |
| Extraordinary Items | 0.35 | -0.01 | 0.00 | 0.00 |