| Sales Turnover & Other Income | 2191.95 | 1428.51 | 1521.41 | 919.67 | 739.66 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2218.10 | 1486.32 | 1524.69 | 924.23 | 745.53 |
| Raw Materials | 1843.88 | 1247.74 | 1331.99 | 806.47 | 654.96 |
| Stock Adjustments | 26.15 | 57.81 | 3.28 | 4.56 | 5.87 |
| Other Manufacturing Expenses | 78.84 | 33.17 | 32.46 | 16.90 | 14.75 |
| Power & Fuel Cost | 17.61 | 11.03 | 8.51 | 4.08 | 3.50 |
| Employee Cost | 69.25 | 48.20 | 28.12 | 19.66 | 16.99 |
| Selling and Administration Expenses | 15.64 | 12.47 | 15.14 | 7.93 | 6.29 |
| Miscellaneous Expenses | 14.06 | 8.61 | 13.52 | 0.63 | 3.85 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 178.83 | 125.11 | 94.95 | 68.56 | 45.18 |
| Interest & Financial Charges | 53.93 | 38.95 | 31.23 | 22.78 | 25.58 |
| Profit before Depreciation & Tax | 124.90 | 86.16 | 63.72 | 45.78 | 19.60 |
| Depreciation | 47.39 | 35.48 | 21.73 | 13.14 | 8.99 |
| Profit Before Tax | 77.51 | 50.68 | 41.99 | 32.64 | 10.61 |
| Tax | 19.28 | 14.20 | 11.48 | 8.47 | 3.07 |
| Profit After Tax | 58.23 | 36.48 | 30.51 | 24.17 | 7.54 |
| Adjustment below Net Profit | -0.30 | -0.21 | -0.18 | -0.11 | 0.01 |
| P & L Balance brought forward | 110.21 | 73.95 | 38.71 | 20.74 | 13.19 |
| Appropriations | -0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 168.21 | 110.21 | 69.03 | 44.80 | 20.74 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 6.07 | 3.81 | 5.86 | 4.64 | 1.56 |
| Book Value | 99.68 | 93.31 | 56.44 | 50.62 | 14.31 |
| Extraordinary Items | -0.03 | 0.08 | -1.13 | 0.00 | 0.04 |